Expenses for 2016

Beginning Balance $ 4,373.14

HOA dinner/Asian Pearl -$ 546.04 $ 3,827.10

Website Domain Registration -$192.20 $ 3,634.90

Insurance (Travelers) -$486.00 $ 3,148.90

Filing with State of Colorado -$ 10.00 $ 3,138.90

Lions Club donation/flags -$300.00 $2,838.90

Dues for 2016 - $125.00/homeowner

$125.00 x 22 +$ 2,750.00 $5,588.90

Budget Estimates for 2017

Current Liquid Assets $ 5,588.90

Insurance (Travelers) due in February -$ 500.00 $ 5,088.90

HOA Dinner in January -$ 550.00 $ 4,538.90

Filing with State of Colorado -$ 10.00 $ 4,528.90

Website Domain Registration

(paid through 2018) -$ 0.00 $ 4,528.90

Landscape around sign -$ 4,500.00 $ 28.90

Dues for 2017 - $125.00 /homeowner

$125 x 22 +$2,750.00 $ 2,778.90

-The items listed above are estimated payments.